Accelerated

The 115 Courtyard Apartments

Status

Completed

Project Type

Multifamily

Commencement date

April 2019

The 115 Courtyard Apartments

Project description

The 115 Courtyard Apartments is a 36-unit, two-story garden-style community at 115 S 14th St in Las Vegas’s Downtown Redevelopment zone. Accelerated bought the property in the second quarter of 2019 for $2.5 million as a value-add investment, seeing upside from repositioning and from the redevelopment happening across downtown.

We put about $250,000 into renovations, which paid for a modern tile façade, decorative wrought-iron security gates, new low-e dual-pane windows and a courtyard redone with stamped concrete, landscaping, a gas BBQ and a fire pit. Inside, units got tile flooring, updated bathrooms and modern paint schemes. We also added gated resident parking and 24/7 video surveillance.

After the renovation, gross potential income rose from $273,600 a year to $453,600 a year ($37,800 a month), an increase of about 66%. Net operating income grew from $158,266 to $249,480, about 58%. The property is 100% occupied with a waiting list and is now valued at more than $5 million. That’s roughly double the purchase price on a total investment of about $2.75 million.
Key Details

Features & amenities

Security Gates

Decorative wrought-iron security gates.

24/7 Video Surveillance

Added as part of the renovation.

Updated Interiors

Tile flooring, updated bathrooms and modern paint schemes.

Gated Resident Parking

Added as part of the renovation.

Modern Tile Façade

A refreshed exterior with a modern tile façade.

Low-E Windows

New low-e dual-pane windows.

Gas BBQ & Fire Pit

A gas BBQ and fire pit in the courtyard.

Landscaped Courtyard

Courtyard redone with stamped concrete and landscaping.

Location

address
115 S 14th St, Las Vegas, NV 89101
Key transport

University / college
0.3 mi

Supermarket
0.6 mi

Park
0.6 mi

Hospital
2.0 mi

Las Vegas Strip
4.4 mi

Airport
5.5 mi

Request more information